Home > Income Statement > MODERN THREADS (INDIA)

MODERN THREADS (INDIA)
Income Statement

MODERN THREADS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MODERN THREADS (INDIA)
Please provide your vote to see the results

MODERN THREADS (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹301 Cr₹223 Cr₹147 Cr₹201 Cr₹228 Cr
     Sales ₹294 Cr₹215 Cr₹142 Cr₹190 Cr₹215 Cr
     Job Work/ Contract Receipts ----₹4.85 Cr
     Processing Charges / Service Income ₹1.94 Cr₹4.49 Cr₹2.32 Cr₹5.31 Cr-
     Revenue from property development -----
     Other Operational Income ₹5.10 Cr₹3.20 Cr₹2.73 Cr₹5.30 Cr₹8.31 Cr
Less: Excise Duty -----
Net Sales ₹301 Cr₹223 Cr₹147 Cr₹201 Cr₹228 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.32 Cr₹-11 Cr₹3.03 Cr₹5.52 Cr₹-7.16 Cr
Raw Material Consumed ₹184 Cr₹146 Cr₹87 Cr₹127 Cr₹160 Cr
     Opening Raw Materials ₹22 Cr₹12 Cr₹12 Cr₹13 Cr₹8.85 Cr
     Purchases Raw Materials ₹188 Cr₹155 Cr₹87 Cr₹126 Cr₹164 Cr
     Closing Raw Materials ₹26 Cr₹22 Cr₹12 Cr₹12 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹0.03 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹23 Cr₹16 Cr₹22 Cr₹22 Cr
     Electricity & Power ₹28 Cr₹23 Cr₹16 Cr₹22 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹25 Cr₹19 Cr₹22 Cr₹22 Cr
     Salaries, Wages & Bonus ₹29 Cr₹23 Cr₹17 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.71 Cr₹1.41 Cr₹1.17 Cr₹1.36 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹0.51 Cr₹0.45 Cr₹0.33 Cr₹0.28 Cr₹0.38 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹16 Cr₹9.95 Cr₹11 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.73 Cr₹1.75 Cr₹1.19 Cr₹0.83 Cr₹0.39 Cr
     Repairs and Maintenance ₹2.03 Cr₹1.69 Cr₹1.37 Cr₹1.57 Cr₹1.80 Cr
     Packing Material Consumed ₹4.23 Cr₹3.00 Cr₹1.84 Cr₹2.22 Cr₹2.27 Cr
     Other Mfg Exp ₹12 Cr₹9.45 Cr₹5.54 Cr₹6.69 Cr₹6.31 Cr
General and Administration Expenses ₹2.81 Cr₹1.56 Cr₹1.31 Cr₹1.98 Cr₹2.07 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.34 Cr₹0.30 Cr₹0.32 Cr₹0.33 Cr
     Insurance ₹0.27 Cr₹0.26 Cr₹0.25 Cr₹0.22 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.78 Cr₹0.55 Cr₹0.56 Cr₹0.43 Cr₹0.77 Cr
     Traveling and conveyance ₹1.26 Cr₹0.37 Cr₹0.17 Cr₹0.96 Cr₹0.83 Cr
     Other Administration ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
Selling and Distribution Expenses ₹13 Cr₹10 Cr₹5.61 Cr₹5.92 Cr₹6.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.58 Cr₹0.96 Cr₹0.23 Cr₹0.51 Cr₹0.55 Cr
Miscellaneous Expenses ₹1.41 Cr₹1.04 Cr₹1.53 Cr₹1.62 Cr₹1.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.03 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.01 Cr₹0.08 Cr₹0.01 Cr₹0.55 Cr
     Losson foreign exchange fluctuations --₹0.20 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.39 Cr₹1.01 Cr₹1.24 Cr₹1.61 Cr₹1.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹272 Cr₹211 Cr₹144 Cr₹198 Cr₹217 Cr
Operating Profit (Excl OI) ₹29 Cr₹11 Cr₹3.38 Cr₹2.92 Cr₹11 Cr
Other Income ₹4.20 Cr₹2.07 Cr₹2.54 Cr₹24 Cr₹4.39 Cr
     Interest Received ₹0.22 Cr₹0.14 Cr₹0.24 Cr₹0.29 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.18 Cr₹0.17 Cr₹0.44 Cr₹0.45 Cr
     Provision Written Back ₹0.37 Cr₹1.06 Cr₹2.13 Cr₹21 Cr₹2.07 Cr
     Foreign Exchange Gains ₹3.59 Cr₹0.68 Cr-₹1.96 Cr₹1.73 Cr
     Others ₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹33 Cr₹13 Cr₹5.92 Cr₹27 Cr₹15 Cr
Interest ₹3.97 Cr₹3.23 Cr₹2.13 Cr₹0.71 Cr₹3.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.16 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.01 Cr₹1.23 Cr₹0.75 Cr₹0.69 Cr₹0.82 Cr
     Other Interest ₹2.80 Cr₹1.99 Cr₹1.36 Cr-₹2.22 Cr
PBDT ₹29 Cr₹10 Cr₹3.79 Cr₹26 Cr₹12 Cr
Depreciation ₹3.49 Cr₹3.00 Cr₹2.77 Cr₹3.02 Cr₹2.60 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹7.25 Cr₹1.02 Cr₹23 Cr₹9.72 Cr
Exceptional Income / Expenses ₹189 Cr₹0.70 Cr₹0.70 Cr₹2.10 Cr₹1.05 Cr
Profit Before Tax ₹214 Cr₹7.95 Cr₹1.72 Cr₹25 Cr₹11 Cr
Provision for Tax -₹0.01 Cr-₹0.00 Cr-
     Current Income Tax ---₹0.00 Cr-
     Deferred Tax -----
     Other taxes -₹0.01 Cr---
Profit After Tax ₹214 Cr₹7.94 Cr₹1.72 Cr₹25 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹214 Cr₹7.94 Cr₹1.72 Cr₹25 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-244 Cr₹-254 Cr₹-255 Cr₹-277 Cr₹-286 Cr
Appropriations ₹-30 Cr₹-246 Cr₹-253 Cr₹-252 Cr₹-276 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.17 Cr₹-0.27 Cr₹-0.33 Cr₹-0.03 Cr₹-0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹61.57₹2.28₹0.49₹7.29₹3.10
Adjusted EPS ₹61.57₹2.28₹0.49₹7.29₹3.10

Compare Income Statement of peers of MODERN THREADS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN THREADS (INDIA) ₹230.4 Cr 4.1% 3.8% NA Stock Analytics
TRIDENT ₹20,144.3 Cr -0.7% 0.9% 27.7% Stock Analytics
FILATEX INDIA ₹2,716.0 Cr -3.3% -0.4% 68.3% Stock Analytics
NITIN SPINNERS ₹2,057.4 Cr 3.2% 8.5% 50.7% Stock Analytics
NAHAR SPINNING MILLS ₹1,007.1 Cr -2.2% -3.8% 0.1% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹959.7 Cr -0.8% 2.4% 17.2% Stock Analytics


MODERN THREADS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN THREADS (INDIA)

4.1%

3.8%

NA
SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses